7 Beds
6 Baths
2,988 sqft
$865,000
405 Massalina Drive, Panama City FL, 32401
Price per sqft$289.49
Built in2025
Property size2,988 sqft
Property typeMulti-family
Overview
Active
Listed Jul 5, 2026
Updated 3 weeks ago
$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water.
Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico.
This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City.
Here is the rental income breakdown:
Carriage house = $1750 per month;
Apartment 1 (Civil Contractor) = $1450 per month;
Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month
Total income = $7100 per month.
New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities.
Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.
$5,755/mo
Est. mortgage payment based on a $865,000 home price.
All estimates are provided by Luxury Presence for informational purposes only. Actual amounts may vary.
Additional information
- MLS® ID
- 792225
Interior Features
- Bedrooms
- 7
- Bathrooms
- 6
- Cooling
- Yes
- Heating
- Yes
- Basement
- No
Exterior Features
- Lot Size
- 0.13 Acres
Other Property Details
- View
- Yes
- New Construction
- Yes
- Waterfront
- Yes
Also listed on ECAR
Courtesy of Keller Williams Realty Emerald, Mike S Herring,
Listing Contact: 850-321-0917
All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) nor Think Real Estate shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.
© 2026 Central Panhandle Association of REALTORS. All rights reserved.